Shared-savings contracts settle through a waterfall most CFOs never see until the reconciliation arrives. Run yours here — every lever live, no login required.
Provider settlement across a range of realized PMPM. Your base case is highlighted.
Actual PMPM
vs benchmark
Gross savings
Settlement (signed)
Settlement
Calculations and PDF export are free, no login. Sign in to save and revisit models.
How this settles: Gross savings = (benchmark − actual) PMPM × lives × 12. Sharing is gated by the minimum savings rate — first-dollar shares all savings once MSR is met; threshold shares only savings above the MSR band. Truncation removes catastrophic outliers, the provider share split applies, the quality withhold is earned back per the quality score, the risk corridor caps savings as a percent of benchmark, and the IBNR reserve is held back. This is a planning model, not a contract; final settlement follows your executed agreement.